UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) September 10, 2009

 

 

THE PROGRESSIVE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-9518   34-0963169

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

6300 Wilson Mills Road, Mayfield Village, Ohio 44143

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 440-461-5000

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨  

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨  

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨  

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨  

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 7.01 Regulation FD Disclosure.

On September 10, 2009, The Progressive Corporation issued a news release containing financial results for the Company and its consolidated subsidiaries for the month of, and year-to-date period ended, August 2009. A copy of the news release is attached hereto as Exhibit 99.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

See exhibit index on page 4.

 

- 2 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: September 10, 2009

 

THE PROGRESSIVE CORPORATION
By:  

/s/ Jeffrey W. Basch

Name:   Jeffrey W. Basch
Title:   Vice President and Chief Accounting Officer

 

- 3 -


EXHIBIT INDEX

 

Exhibit No.
Under Reg.
S-K Item 601

 

Form 8-K
Exhibit No.

 

Description

(99)   99   News release dated September 10, 2009, containing financial results of The Progressive Corporation and its consolidated subsidiaries for the month of, and year-to-date period ended, August 2009.

 

- 4 -

Exhibit 99

 

LOGO   

NEWS

RELEASE

 

 

The Progressive Corporation    Company Contact:
6300 Wilson Mills Road    Patrick Brennan
Mayfield Village, Ohio 44143    (440) 395-2370

http://www.progressive.com

 

  

 

PROGRESSIVE REPORTS AUGUST RESULTS

MAYFIELD VILLAGE, OHIO — September 10, 2009 — The Progressive Corporation today reported the following results for August 2009:

 

(millions, except per share amounts and ratios)    August
2009
   August
2008
    Change  

Net premiums written

   $ 1,149.3    $ 1,103.3    

Net premiums earned

   $ 1,058.1    $ 1,050.4    

Net income (loss)

   $ 55.0    $ (135.2   NM   

Per share

   $ .08    $ (.20   NM   

Total pretax net realized gains (losses) on securities

   $ 5.6    $ (317.5   NM   

Combined ratio

     95.5      94.3     1.2 pts.   

Average diluted equivalent shares

     673.0      672.9    

NM = Not Meaningful

       

 

(in thousands)    August
2009
   August
2008
   Change  
Policies in Force:         

Agency – Auto

   4,293.9    4,347.4    (1 )% 

Direct – Auto

   3,065.8    2,736.0    12 
            

Total Personal Auto

   7,359.7    7,083.4   

Total Special Lines

   3,493.2    3,401.7   
            

Total Personal Lines

   10,852.9    10,485.1   
            

Total Commercial Auto

   526.6    554.9    (5 )% 
            

Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines business writes insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto business writes primary liability, physical damage, and other auto-related insurance for automobiles and trucks owned by small businesses.

See the “Income Statements” and “Supplemental Information” for further month and year-to-date information.

 

- 1 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

INCOME STATEMENT

August 2009

(millions – except per share amounts)

(unaudited)

 

     Current
Month
    Comments on Monthly Results 1

Net premiums written

   $ 1,149.3    
          

Revenues:

    

Net premiums earned

   $ 1,058.1    

Investment income

     39.6    

Net realized gains (losses) on securities:

    

Other-than-temporary impairment losses:

    

Total other-than-temporary impairment losses

     (5.6  

Less: portion of loss recognized in other comprehensive income

     0    
          

Net impairment losses recognized in earnings

     (5.6  

Net realized gains (losses) on securities

     11.2    
          

Total net realized gains (losses) on securities

     5.6    

Service revenues

     1.4    
          

Total revenues

     1,104.7    
          

Expenses:

    

Losses and loss adjustment expenses

     777.8    

Policy acquisition costs

     102.7    

Other underwriting expenses

     130.0    

Investment expenses

     .9    

Service expenses

     1.7    

Interest expense

     11.8    
          

Total expenses

     1,024.9    
          

Income before income taxes

     79.8    

Provision for income taxes

     24.8    
          

Net income

   $ 55.0    
          

COMPUTATION OF EARNINGS PER SHARE

    

Basic:

    

Average shares outstanding

     666.8    
          

Per share

   $ .08    
          

Diluted:

    

Average shares outstanding

     666.8    

Net effect of dilutive stock-based compensation

     6.2    
          

Total equivalent shares

     673.0    
          

Per share

   $ .08    
          

 

1

For a description of our reporting and accounting policies, see Note 1 to our 2008 audited consolidated financial statements included in our 2008 Shareholders’ Report, which can be found at www.progressive.com/annualreport .

 

- 2 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

INCOME STATEMENTS

August 2009 Year-to-Date

(millions – except per share amounts)

(unaudited)

 

     Year-to-Date     % Change  
     2009     2008    

Net premiums written

   $ 9,566.6     $ 9,488.2     1  
                  

Revenues:

      

Net premiums earned

   $ 9,231.1     $ 9,165.8     1  

Investment income

     332.9       430.2     (23

Net realized gains (losses) on securities:

      

Other-than-temporary impairment losses:

      

Total other-than-temporary impairment losses

     (59.4    

Less: portion of loss recognized in other comprehensive income

     23.8      
            

Net impairment losses recognized in earnings

     (35.6    

Net realized gains (losses) on securities

     9.5      
            

Total net realized gains (losses) on securities

     (26.1     (346.0   (92

Service revenues

     10.8       11.3     (4
                  

Total revenues

     9,548.7       9,261.3     3  
                  

Expenses:

      

Losses and loss adjustment expenses

     6,505.9       6,660.9     (2

Policy acquisition costs

     900.6       915.1     (2

Other underwriting expenses

     1,048.0       1,034.0     1  

Investment expenses

     7.6       5.8     31  

Service expenses

     12.8       13.3     (4

Interest expense

     92.0       91.4     1  
                  

Total expenses

     8,566.9       8,720.5     (2
                  

Income before income taxes

     981.8       540.8     82  

Provision for income taxes

     329.3       139.3     136  
                  

Net income

   $ 652.5     $ 401.5     63  
                  

COMPUTATION OF EARNINGS PER SHARE

      

Basic:

      

Average shares outstanding

     668.5       668.6     0  
                  

Per share

   $ .98     $ .60     63  
                  

Diluted:

      

Average shares outstanding

     668.5       668.6     0  

Net effect of dilutive stock-based compensation

     4.8       6.2     (23
                  

Total equivalent shares

     673.3       674.8     0  
                  

Per share

   $ .97     $ .59     63  
                  

 

- 3 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

INCOME STATEMENT – OTHER INFORMATION

August 2009

(millions – except per share amounts)

(unaudited)

The following table sets forth the comprehensive income (loss) for the period:

 

     Current
Month
    Year-to-Date  
     2009     2008  

Net income

   $ 55.0     $ 652.5     $ 401.5  
                        

After-tax changes in (excluding cumulative effect adjustment 1 ):

      

Net unrealized gains (losses) on securities

     87.6       473.7    

Portion of OTI losses recognized in other comprehensive income

     0       (15.5  
                  

Total net unrealized gains (losses) on securities

     87.6       458.2       (500.4

Net unrealized gains on forecasted transactions

     (.2     (1.6     (2.0
                        

Comprehensive income (loss)

   $ 142.4     $ 1,109.1     $ (100.9
                        

Per share

   $ .21     $ 1.65     $ (.15
                        
 
  1

In June 2009, we recorded a $189.6 million ($291.8 million pretax) cumulative effect of change in accounting principle in accordance with the new accounting guidance for other-than-temporary impairments we adopted during the second quarter 2009.

The following table sets forth the investment results for the period:

 

     Current
Month
    Year-to-Date  
     2009     2008  

Fully taxable equivalent total return:

      

Fixed-income securities

   1.2   8.0   (2.9 )% 

Common stocks

   3.6   16.6   (10.7 )% 

Total portfolio

   1.3   7.9   (4.2 )% 

Pretax recurring investment book yield

   3.4   3.8   4.7

 

- 4 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

August 2009

($ in millions)

(unaudited)

 

Current Month

 
     Personal Lines Business     Commercial
Auto
    Other
Businesses 1
   Companywide
Total
 
     Agency     Direct     Total     Business       

Net Premiums Written

   $ 609.4     $ 427.6     $ 1,037.0     $ 112.0     $ .3    $ 1,149.3  

% Growth in NPW

     2     12     6     (10 )%      NM      4

Net Premiums Earned

   $ 558.8     $ 376.1     $ 934.9     $ 121.4     $ 1.8    $ 1,058.1  

% Growth in NPE

     (1 )%      8     2     (10 )%      NM      1
GAAP Ratios              

Loss/LAE ratio

     74.2       72.9       73.7       72.9       NM      73.5  

Expense ratio

     21.8       22.5       22.1       21.4       NM      22.0  
                                               

Combined ratio

     96.0       95.4       95.8       94.3       NM      95.5  
                                               

Actuarial Adjustments 2

             

Reserve Decrease/(Increase)

             

Prior accident years

              $ (.4

Current accident year

                (16.7
                   

Calendar year actuarial adjustment

   $ (9.8   $ (4.8   $ (14.6   $ (2.5   $ 0    $ (17.1
                   
Prior Accident Years Development              

Favorable/(Unfavorable)

             

Actuarial adjustment

              $ (.4

All other development

                26.2  
                   

Total development

              $ 25.8  
                   

Calendar year loss/LAE ratio

                73.5  
                   

Accident year loss/LAE ratio

                75.9  
                   
Statutory Ratios              

Loss/LAE ratio

                73.5  

Expense ratio

                20.6  
                   

Combined ratio

                94.1  
                   

 

1

Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. Effective August 1, 2009, we secured reinsurance for 100% of the risk associated with writing professional liability insurance for community banks. This is an interim measure prior to the completion of the sale of this business to an affiliate of the American Bankers Association, the sponsor of this insurance program.

The other businesses generated an underwriting profit of $1.2 million for the month. Combined ratios and % growth are not meaningful (NM) due to the low level of premiums earned by, and the variability of loss costs in, such businesses.

 

2

Represents adjustments solely based on our corporate actuarial reviews.

 

- 5 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

August 2009 Year-to-Date

($ in millions)

(unaudited)

 

Year-to-Date

 
     Personal Lines Business     Commercial
Auto
    Other
Businesses 1
   Companywide
Total
 
     Agency     Direct     Total     Business       

Net Premiums Written

   $ 5,068.6     $ 3,408.0     $ 8,476.6     $ 1,076.0     $ 14.0    $ 9,566.6  

% Growth in NPW

     (1 )%      9     3     (12 )%      NM      1

Net Premiums Earned

   $ 4,903.4     $ 3,221.4     $ 8,124.8     $ 1,090.3     $ 16.0    $ 9,231.1  

% Growth in NPE

     (1 )%      8     2     (9 )%      NM      1
GAAP Ratios              

Loss/LAE ratio

     71.1       71.5       71.2       65.3       NM      70.5  

Expense ratio

     21.2       20.9       21.1       21.2       NM      21.1  
                                               

Combined ratio

     92.3       92.4       92.3       86.5       NM      91.6  
                                               

Actuarial Adjustments 2

             

Reserve Decrease/(Increase)

             

Prior accident years

              $ (7.7

Current accident year

                (37.8
                   

Calendar year actuarial adjustment

   $ (28.5   $ (12.7   $ (41.2   $ (4.3   $ 0    $ (45.5
                   
Prior Accident Years Development              

Favorable/(Unfavorable)

             

Actuarial adjustment

              $ (7.7

All other development

                57.7  
                   

Total development

              $ 50.0  
                   

Calendar year loss/LAE ratio

                70.5  
                   

Accident year loss/LAE ratio

                71.0  
                   
Statutory Ratios              

Loss/LAE ratio

                70.4  

Expense ratio

                20.9  
                   

Combined ratio

                91.3  
                   
Statutory Surplus               $ 5,530.8  
                   

NM = Not Meaningful

             

 

1

The other businesses generated an underwriting profit of $4.2 million.

2

Represents adjustments solely based on our corporate actuarial reviews.

 

- 6 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

BALANCE SHEET AND OTHER INFORMATION

(millions – except per share amounts)

(unaudited)

 

     August
2009
 

CONDENSED GAAP BALANCE SHEET: 1

  

Investments – Available-for-sale, at fair value:

  

Fixed maturities (amortized cost: $11,394.3)

   $ 11,088.0  

Equity securities:

  

Nonredeemable preferred stocks 2  (cost: $762.7)

     1,192.8  

Common equities (cost: $289.3)

     450.0  

Short-term investments (amortized cost: $1,547.6)

     1,547.6  
        

Total investments 3, 4

     14,278.4  

Net premiums receivable

     2,638.9  

Deferred acquisition costs

     439.6  

Other assets

     2,302.4  
        

Total assets

   $ 19,659.3  
        

Unearned premiums

   $ 4,517.1  

Loss and loss adjustment expense reserves

     6,300.7  

Other liabilities 4

     1,368.1  

Debt

     2,176.6  

Shareholders’ equity

     5,296.8  
        

Total liabilities and shareholders’ equity

   $ 19,659.3  
        

Common shares outstanding

     677.4  

Shares repurchased – August

     1.5  

Average cost per share

   $ 16.66  

Book value per share

   $ 7.82  

Trailing 12-month return on average shareholders’ equity

     4.1

Net unrealized pretax gains (losses) on investments

   $ 295.0  

Increase (decrease) from July 2009

   $ 134.7  

Increase (decrease) from December 2008

   $ 413.2  

Debt-to-total capital ratio

     29.1

Fixed-income portfolio duration

     2.6 years   

Weighted average credit quality

     AA   

Year-to-date Gainshare factor

     .74  

 

1

Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid losses of $286.5 million.

2

As of August 31, 2009, we held certain hybrid securities and recognized a change in fair value of $10.5 million as a realized loss during the period we held these securities.

3

Includes $6.8 billion of short-term investments and U.S. Treasury securities prior to settling $27.6 million of net security transactions outstanding as of month-end.

4

Includes $27.6 million of net unsettled security transactions (as discussed in note 3 above).

 

- 7 -


Monthly Commentary

 

   

The Company has no additional commentary regarding August’s results.

Upcoming Events

We are currently scheduled to release September results on Wednesday, October 14, 2009, before the market opens.

About Progressive

The Progressive Group of Insurance Companies, in business since 1937, is one of the country’s largest auto insurance groups, the largest seller of motorcycle policies and a market leader in commercial auto insurance based on premiums written.

Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive rates and innovative products and services that meet drivers’ needs throughout their lifetimes, including superior online and in-person customer service, and best-in-class, 24-hour claims service, such as its concierge level of claims service available at service centers located in major metropolitan areas throughout the United States.

Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. Progressive offers its products, including personal and commercial auto, motorcycle, boat and recreational vehicle insurance, through more than 30,000 independent insurance agencies throughout the U.S. and online and by phone directly from the Company. Private passenger auto products and prices are different when purchased directly from Progressive or through independent agencies. To find an agent or to get a quote, go to http://www.progressive.com .

The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, visit http://www.progressive.com .

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions, and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial markets); the financial condition of, and other issues relating to the strength of and liquidity available to, issuers of securities held in our investment portfolios and other companies with which we have ongoing business relationships, including counterparties to certain financial transactions; the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail, and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems), and business functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding pending loss and loss adjustment expense reserves becomes known. Reported results, therefore, may be volatile in certain accounting periods.

 

- 8 -